6. Technical Collaboration:
Since the process is simple, no technical collaboration is envisaged for the project, however the Milk Unions/Private Dairy Plants would be providing guidance to the societies/collection centres in purchase and installation of Automatic Milk Collection Stations and also training of manpower in operations and maintenance.
7.Capital Cost:
The capital cost varies with the specifications and also the manufacturers. However, based on the information furnished by the manufacturers, an average unit cost of Rs.1.27 lakh including the cost of battery and service tax (12.35%) has been considered. The detailed unit cost is given in Annexure I.
8. Economics of the project:
Based on the various techno economic parameters furnished in Annexure I, the economics of the project has been worked out and presented in Annexure II. The items of income include saving in expenditure on staff, stationery, chemicals and detergents and glassware and also income from saving of sample milk, while the items of expenditure are the repairs and maintenance of the Automatic Milk Collection Stations. The activity is one of the eligible activity under GoI scheme for Venture capital fund for Dairy / Poultry.
9. Financial Analysis:
The cash flow analysis covering the Benefit Cost Ratio (BCR) Net Present Worth (NPW) and Internal Rate of Return (IRR) has been worked out for the project and presented in Annexure III. For the model under consideration, the BCR is 1.46:1 NPW is Rs 55727 and IRR is 35%. The entire bank loan can be repayable in seven years without any grace period after considering 60% of the surplus generated towards services the debt. Hence repayment has been fixed at 7 years for the model project.(Annexure IV)
10. Financial assistance:
Automatic Milk Collection Stations would be considered for refinance support by National Bank. Therefore all participating banks may consider financing this activity subject to their technical feasibility, financial viability and bankability.
11. Lending Terms:
11.1 Margin Money: The Milk Cooperative society or Milk collection centre should normally meet 25% of the project cost either out of their own resources or through subsidy.
11.2 Interest rate: Interest rate will be as determined by the financing bank.
11.3 Security: As stipulated by the RBI.
11.4 Insurance: The financing bank may ensure that the society takes adequate insurance cover for the asset.
11.5 Repayment period: Depends upon the gross surplus generated, it may be upto 7 years without any grace period.
12 Special terms and conditions: The special terms and conditions of the project are given in Annexure V.
Annexure - I
Unit Cost and Technoeconomic parameters |